1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | + 2010 | + 2011 | + 2012 | + 2013 | + 2014 | + 2015 | + 2016 | + 2017 | + 2018 | + 2019 | + 2020 | + 2021 | + 2022 | + 2023 | + 2024 | + 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue Growth YoY | 705.0% | 88.1% | 84.2% | 62.9% | 61.5% | 89.7% | 61.4% | 63.3% | 49.7% | 40.0% | 34.2% | 28.4% | 29.1% | 22.1% | 24.2% | 23.9% | 29.9% | 20.3% | 22.3% | 20.9% | 10.3% | -5.9% | 9.5% | 9.3% | 13.7% | 11.8% | 10.6% | 16.5% | 11.2% | 5.0% | 10.4% | 7.2% | -11.3% | 23.6% | 11.0% | 11.6% | 0.6% | 2.8% | |
Revenue Growth QoQ | |||||||||||||||||||||||||||||||||||||||
Gross Margin | 19.9% | 16.5% | 16.6% | 21.4% | 20.6% | 21.8% | 22.3% | 22.6% | 22.6% | 21.5% | 23.0% | 23.8% | 23.5% | 23.5% | 25.2% | 25.2% | 24.8% | 24.8% | 25.1% | 24.7% | 23.3% | 19.2% | 20.7% | 25.2% | 27.3% | 26.8% | 28.2% | 30.1% | 31.1% | 31.6% | 30.6% | 29.7% | 28.2% | 21.5% | 28.9% | 26.0% | 27.4% | 26.8% | 22.8% |
EBITDA Margin | -29.2% | -6.2% | 1.9% | 7.4% | 10.1% | 11.3% | 11.3% | 13.2% | 14.0% | 13.8% | 14.9% | 14.5% | 15.7% | 16.3% | 17.3% | 16.3% | 16.8% | 17.4% | 18.0% | 16.8% | 16.4% | 10.7% | 11.5% | 18.3% | 19.5% | 19.4% | 2.2% | 23.3% | 23.7% | 24.4% | 23.2% | 21.0% | 20.9% | 13.0% | 22.0% | 19.1% | 20.4% | 19.4% | 12.7% |
Operating Margin | -29.2% | -6.2% | -4.3% | 2.3% | 5.0% | 6.8% | 7.1% | 8.2% | 8.6% | 8.2% | 8.8% | 8.3% | 9.3% | 9.8% | 10.6% | 9.6% | 10.4% | 11.5% | 12.3% | 11.5% | 11.2% | 4.9% | 5.7% | 13.3% | 14.8% | 15.0% | -2.2% | 18.7% | 18.8% | 19.6% | 18.5% | 15.7% | 15.4% | 6.6% | 16.8% | 14.3% | 16.3% | 15.0% | 7.9% |
Profit Margin | -26.0% | -7.5% | -6.1% | 2.3% | 4.2% | 4.4% | 4.7% | 3.6% | 5.6% | 6.0% | 5.7% | 5.2% | 6.1% | 4.4% | 6.8% | 6.5% | 6.6% | 7.3% | 7.8% | 7.2% | 7.1% | 3.0% | 4.0% | 8.8% | 10.6% | 10.4% | 0.1% | 12.6% | 14.4% | 13.2% | 12.9% | 18.3% | 13.6% | 3.9% | 14.5% | 10.2% | 11.5% | 10.4% | 5.0% |
FCF / EBITDA | -1227.5% | -145.2% | -136.7% | -67.1% | -170.3% | -231.1% | -179.9% | -26.1% | -51.1% | -31.0% | -17.9% | 0.6% | 15.8% | 19.0% | 30.6% | 48.4% | 24.3% | 27.6% | 16.2% | 24.7% | 83.8% | 64.5% | 47.4% | 34.7% | 532.1% | -14.4% | 53.9% | 60.3% | 52.5% | 192.0% | 58.6% | 3.7% | 70.7% | 41.6% | 50.2% | 47.4% | 51.9% |