1983 | 1984 | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | + 2009 | + 2010 | + 2011 | + 2012 | + 2013 | + 2014 | + 2015 | + 2016 | + 2017 | + 2018 | + 2019 | + 2020 | + 2021 | + 2022 | + 2023 | + 2024 | + 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue Growth YoY | 0% | 262.2% | 105.6% | 83.7% | 44.9% | 47.8% | 37.8% | 28.4% | 24.8% | 133.6% | 6.6% | 10.7% | 7.2% | 11.8% | 11.0% | 13.1% | 17.1% | 8.2% | 11.4% | 9.8% | 13.1% | 10.1% | 13.6% | 7.1% | 12.6% | -1.5% | 9.1% | 14.1% | 11.5% | 6.1% | 7.1% | 3.2% | 2.2% | 8.7% | 9.7% | 7.9% | 9.2% | 17.5% | 15.8% | 6.8% | 5.0% | 8.2% | |
Revenue Growth QoQ | |||||||||||||||||||||||||||||||||||||||||||
Gross Margin | 0% | 11.2% | 11.2% | 10.9% | 10.7% | 10.3% | 10.4% | 10.5% | 10.7% | 10.9% | 11.1% | 11.0% | 11.1% | 11.4% | 11.7% | 11.9% | 12.0% | 11.9% | 12.1% | 12.3% | 12.5% | 12.5% | 12.5% | 12.3% | 12.3% | 12.4% | 12.7% | 12.8% | 12.6% | 12.4% | 12.6% | 12.6% | 13.0% | 13.3% | 13.3% | 13.0% | 13.0% | 13.1% | 12.9% | 12.1% | 12.3% | 12.6% | 12.8% |
EBITDA Margin | 0% | -3.1% | -0.3% | 1.1% | 1.2% | 1.8% | 2.2% | 2.6% | 3.1% | 3.3% | 3.1% | 3.1% | 3.2% | 3.3% | 3.5% | 4.1% | 4.0% | 4.0% | 3.7% | 3.8% | 3.6% | 3.8% | 3.7% | 3.6% | 3.4% | 3.6% | 3.5% | 3.7% | 3.7% | 3.7% | 3.8% | 3.8% | 4.1% | 4.2% | 4.2% | 4.2% | 4.1% | 4.2% | 4.3% | 4.3% | 4.2% | 4.5% | 4.7% |
Operating Margin | 0% | -3.6% | -0.9% | 0.7% | 0.8% | 1.3% | 1.8% | 2.1% | 2.6% | 2.8% | 2.4% | 2.2% | 2.4% | 2.5% | 2.7% | 3.2% | 3.1% | 3.2% | 2.9% | 2.9% | 2.7% | 2.9% | 2.8% | 2.7% | 2.5% | 2.7% | 2.5% | 2.7% | 2.7% | 2.8% | 2.9% | 2.9% | 3.1% | 3.1% | 3.2% | 3.2% | 3.1% | 3.3% | 3.4% | 3.4% | 3.3% | 3.6% | 3.8% |
Profit Margin | 0% | -3.2% | -1.5% | 0.6% | 0.4% | 0.7% | 0.9% | 1.2% | 1.6% | 1.7% | 1.4% | -0.7% | 0.7% | 1.3% | 1.4% | 1.9% | 1.4% | 2.0% | 1.7% | 1.8% | 1.7% | 1.8% | 2.0% | 1.8% | 1.7% | 1.8% | 1.5% | 1.7% | 1.6% | 1.7% | 1.9% | 1.8% | 2.0% | 2.0% | 2.1% | 2.2% | 2.4% | 2.4% | 2.6% | 2.6% | 2.6% | 2.9% | 2.9% |
FCF / EBITDA | -549.6% | -647.6% | -50.4% | -121.4% | -20.0% | -8.9% | -79.0% | -49.7% | -45.0% | -43.8% | -12.3% | 4.8% | 16.8% | 14.1% | -12.2% | -32.1% | -1.4% | 45.0% | 76.3% | 40.3% | 28.7% | 31.8% | 23.2% | 33.6% | 60.1% | 57.9% | 43.0% | 33.9% | 46.9% | 39.8% | 13.1% | 77.1% | 47.4% | 53.9% | 85.5% | 63.3% | 36.1% | 66.2% | 57.5% | 61.2% |