1977 | 1978 | 1979 | 1980 | 1981 | 1982 | 1983 | 1984 | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | + 2010 | + 2011 | + 2012 | + 2013 | + 2014 | + 2015 | + 2016 | + 2017 | + 2018 | + 2019 | + 2020 | + 2021 | + 2022 | + 2023 | + 2024 | + 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue Growth YoY | 918.6% | 508.1% | 145.9% | 184.0% | 74.2% | 68.6% | 54.2% | 26.5% | -0.9% | 39.9% | 53.0% | 29.8% | 5.2% | 13.5% | 12.3% | 12.6% | 15.2% | 20.4% | -11.1% | -28.0% | -16.1% | 3.2% | 30.1% | -32.8% | 7.1% | 8.1% | 33.4% | 68.3% | 38.6% | 27.2% | 52.5% | 14.4% | 52.0% | 66.0% | 44.6% | 9.2% | 7.0% | 27.9% | -7.7% | 6.3% | 15.9% | -2.0% | 5.5% | 33.3% | 7.8% | -2.8% | 2.0% | 6.4% | |
Revenue Growth QoQ | |||||||||||||||||||||||||||||||||||||||||||||||||
Gross Margin | 43.7% | 34.2% | 25.5% | 25.8% | 9.8% | 19.3% | 24.9% | 27.6% | 27.1% | 23.0% | 27.9% | 27.5% | 27.3% | 29.0% | 29.0% | 33.2% | 35.2% | 40.1% | 39.4% | 40.5% | 43.9% | 37.6% | 38.6% | 40.1% | 39.1% | 38.5% | 38.3% | 37.8% | 38.2% | 41.8% | 43.3% | 44.1% | 46.2% | 46.9% | |||||||||||||||
EBITDA Margin | 14.4% | -0.6% | 6.1% | 7.1% | -10.7% | -4.0% | 6.4% | 7.7% | 8.8% | -4.5% | 2.4% | 1.8% | 5.7% | 13.1% | 13.9% | 19.3% | 23.5% | 29.1% | 29.8% | 32.9% | 37.4% | 32.6% | 33.1% | 35.3% | 32.7% | 31.2% | 30.8% | 29.4% | 28.2% | 32.9% | 33.1% | 32.8% | 34.4% | 34.8% | |||||||||||||||
Operating Margin | 11.4% | -2.6% | 4.3% | 6.0% | -12.2% | -5.7% | 4.5% | 6.3% | 7.8% | -6.4% | 0.3% | -0.0% | 3.9% | 11.8% | 12.7% | 17.9% | 22.2% | 27.4% | 28.2% | 31.2% | 35.3% | 28.7% | 28.7% | 30.5% | 27.8% | 26.8% | 26.7% | 24.6% | 24.1% | 29.8% | 30.3% | 29.8% | 31.5% | 32.0% | |||||||||||||||
Profit Margin | 5.4% | 10.1% | 10.6% | 9.9% | 11.8% | 10.5% | 7.8% | 4.2% | 3.2% | 8.1% | 8.2% | 9.8% | 8.6% | 8.5% | 4.9% | 7.5% | 1.1% | 3.4% | 3.8% | -8.3% | -14.8% | 5.2% | 9.8% | 9.8% | -0.5% | 1.1% | 1.1% | 3.3% | 9.5% | 10.3% | 14.2% | 16.3% | 19.2% | 21.5% | 23.9% | 26.7% | 21.7% | 21.6% | 22.8% | 21.2% | 21.1% | 22.4% | 21.2% | 20.9% | 25.9% | 25.3% | 25.3% | 24.0% | 26.9% |
FCF / EBITDA | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 71.0% | 1920.0% | 102.5% | -50.6% | -43.1% | -47.4% | 192.3% | 159.4% | 102.1% | 19.4% | -63.0% | 111.6% | 159.2% | 124.9% | 58.4% | 94.7% | 95.2% | 71.7% | 84.9% | 84.5% | 70.8% | 80.0% | 82.5% | 84.6% | 74.1% | 71.9% | 78.4% | 77.0% | 94.9% | 77.3% | 85.4% | 79.1% | 80.8% | 68.2% |